ARF_210_1B: Liquidity Coverage Ratio - AUD only
|
|
|
|
Effective date: 31 March 2025
|
|
|
|
Australian Business Number
|
Institution Name
|
|
|
|
|
Reporting Period
|
Scale Factor
|
|
Quarterly
|
Millions to one decimal place
|
|
Reporting Consolidation
|
|
|
Level 1 / Level 2 / Domestic books
|
|
|
|
|
Section A: liquid assets
|
|
|
|
|
Market value/amount
|
Weight
|
Weighted amount
|
|
(1)
|
(2)
|
(3)
|
1. HQLA1
|
|
|
|
1.1. Notes and coin
|
|
|
|
1.2. Central bank balances
|
|
|
|
1.2.1. Held with the RBA
|
|
|
|
1.2.2. Held with foreign central banks
|
|
|
|
1.3. Securities with zero per cent risk weight
|
|
|
|
1.3.1. Australian Government
|
|
|
|
1.3.2. Australian State Government or Territory Central Borrowing
Authorities
|
|
|
|
1.3.3. Issued by foreign sovereigns
|
|
|
|
1.3.4. Guaranteed by the Australian Government
|
|
|
|
1.3.5. Guaranteed by foreign sovereigns
|
|
|
|
1.3.6. Issued or guaranteed by central banks
|
|
|
|
1.3.7. Issued or guaranteed by PSEs
|
|
|
|
1.3.8. Issued or guaranteed by BIS, IMF, ECB and EC or MDBs
|
|
|
|
1.4. Sovereign/central bank debt securities where the sovereign has a
non-zero per cent risk weight
|
|
|
|
1.5. Adjusted amount of HQLA1 stock
|
|
|
|
1.5.1. Adjustment due to secured lending/borrowing transactions
|
|
|
|
1.5.2. Adjustment due to collateral swaps
|
|
|
|
|
|
|
|
2. HQLA2A
|
|
|
|
2.1. Securities issued or guaranteed by sovereigns or central banks
with 20 per cent risk weight
|
|
|
|
2.2. Securities issued or guaranteed by PSEs or MDBs with 20 per cent
risk weight
|
|
|
|
2.3. Non-financial corporate securities (Credit Rating Grade 1)
|
|
|
|
2.4. Covered bonds, not self-issued (Credit Rating Grade 1)
|
|
|
|
2.5. Adjusted amount of HQLA2A stock
|
|
|
|
2.5.1. Adjustment due to secured lending/borrowing transactions
|
|
|
|
2.5.2. Adjustment due to collateral swaps
|
|
|
|
|
|
|
|
3. HQLA2B
|
|
|
|
3.1. Residential mortgage-backed securities (Credit Rating Grade 1)
|
|
|
|
3.2. Non-financial corporate securities (Credit Rating Grade 3)
|
|
|
|
3.3. Non-financial common equity shares
|
|
|
|
3.4. Adjusted amount of RMBS HQLA2B stock
|
|
|
|
3.4.1. Adjustment due to secured lending/borrowing transactions
|
|
|
|
3.4.2. Adjustment due to collateral swaps
|
|
|
|
3.5. Adjusted amount of non-RMBS HQLA2B stock
|
|
|
|
3.5.1. Adjustment due to secured lending/borrowing transactions
|
|
|
|
3.5.2. Adjustment due to collateral swaps
|
|
|
|
3.6. Adjusted amount of HQLA2B (RMBS and non-RMBS) stock
|
|
|
|
|
|
|
|
4. Total HQLA
|
|
|
|
4.1. Adjustment to stock of HQLA due to the 15 per cent cap on HQLA2B
|
|
|
|
4.2. Adjustment to stock of HQLA due to the 40 per cent cap on HQLA2
|
|
|
|
4.3. Adjustment to the amount of HQLA for the inclusion of other
liquid assets as approved by APRA
|
|
|
|
|
|
|
|
5. RBNZ eligible securities
|
|
|
|
|
|
|
|
6. Alternative Liquid Assets (ALA)
|
|
|
|
6.1. Market value of total eligible assets securing the CLF less
applicable RBA margin
|
|
|
|
6.1.1. Securities issued by supranationals and foreign government
|
|
|
|
6.1.2. Securities with Australian Government or foreign sovereign
government guarantee
|
|
|
|
6.1.3. ADI issued securities
|
|
|
|
6.1.4. Asset backed securities
|
|
|
|
6.1.5. Other private securities
|
|
|
|
6.1.6. Self-securitised assets
|
|
|
|
6.2. Available amount of the CLF for the LCR calculation
|
|
|
|
6.2.1. Approved size of the CLF
|
|
|
|
6.2.2. Adjustment due to secured funding/lending transactions
|
|
|
|
6.2.3. Adjustment due to collateral swaps
|
|
|
|
6.3. Amount of eligible CLF assets that can be included in numerator
of the reporting ADI's LCR calculation
|
|
|
|
6.4. Of the amount reported in item 6.1, the amount of CLF securities
maturing <= 30 days where the securities are not due to be returned
under maturing secured lending transactions
|
|
|
|
6.5. Amount available as ALA in offshore jurisdictions
|
|
|
|
|
|
|
|
7. Total HQLA plus RBNZ eligible securities plus ALA
|
|
|
|
|
|
Section B: cash outflows
|
|
|
|
|
Amount
|
Weight
|
Weighted amount
|
|
(1)
|
(2)
|
(3)
|
8. Retail deposits
|
|
|
|
8.1. Stable deposits
|
|
|
|
8.2. Stable deposits eligible for 3 per cent run-off rate
|
|
|
|
8.3. Less stable deposits which are covered by FCS or government
deposit insurance scheme
|
|
|
|
8.4. Less stable deposits which are not covered by FCS or government
deposit insurance scheme
|
|
|
|
8.5. Less stable deposits with higher run-off rate
|
|
|
|
8.6. Called notice period deposits with 30 days or less to maturity
|
|
|
|
|
|
|
|
9. Unsecured wholesale funding
|
|
|
|
9.1. SME
|
|
|
|
9.1.1. Stable deposits
|
|
|
|
9.1.2. Stable deposits eligible for 3 per cent run-off rate
|
|
|
|
9.1.3. Less stable deposits which are covered by FCS or government
deposit insurance scheme
|
|
|
|
9.1.4. Less stable deposits which are not covered by FCS or government
deposit insurance scheme
|
|
|
|
9.1.5. Less stable deposits with higher run-off
|
|
|
|
9.1.6. Called notice period deposits with 30 days or less to maturity
|
|
|
|
9.2. Non-financial corporate
|
|
|
|
9.2.1.
of which:
Intra-group
|
|
|
|
9.2.2. Operational deposit amounts fully covered by deposit insurance
|
|
|
|
9.2.3. Operational deposit amounts fully covered by deposit insurance
and eligible for 3 per cent run-off rate
|
|
|
|
9.2.4. Operational deposit amounts not fully covered by deposit
insurance
|
|
|
|
9.2.5. Non-operational deposits where the entire deposit is fully
covered by deposit insurance
|
|
|
|
9.2.6. Non-operational deposits where the entire deposit is not fully
covered by deposit insurance
|
|
|
|
9.2.7. Called notice period deposits with 30 days or less to maturity
|
|
|
|
9.3. Sovereign, central bank, PSE and MDB
|
|
|
|
9.3.1. Operational deposit amounts fully covered by deposit insurance
|
|
|
|
9.3.2. Operational deposit amounts fully covered by deposit insurance
and eligible for 3 per cent run-off rate
|
|
|
|
9.3.3. Operational deposit amounts not fully covered by deposit
insurance
|
|
|
|
9.3.4. Non-operational deposits where the entire deposit is fully
covered by deposit insurance
|
|
|
|
9.3.5. Non-operational deposits where the entire deposit is not fully
covered by deposit insurance
|
|
|
|
9.3.6. Called notice period deposits with 30 days or less to maturity
|
|
|
|
9.3.7. Additional balances required to be installed in central bank
reserves
|
|
|
|
9.4. ADI/Bank
|
|
|
|
9.4.1.
of which:
Intra-group
|
|
|
|
9.4.2. Operational deposit amounts fully covered by deposit insurance
|
|
|
|
9.4.3. Operational deposit amounts fully covered by deposit insurance
and eligible for 3 per cent run-off rate
|
|
|
|
9.4.4. Operational deposit amounts not fully covered by deposit
insurance
|
|
|
|
9.4.5. Non-operational deposits and called notice period deposits with
30 days or less to maturity
|
|
|
|
9.5. Other financial institutions and other legal entities
|
|
|
|
9.5.1.
of which:
Intra-group
|
|
|
|
9.5.2. Operational deposit amounts fully covered by deposit insurance
|
|
|
|
9.5.3. Operational deposit amounts fully covered by deposit insurance
and eligible for 3 per cent run-off rate
|
|
|
|
9.5.4. Operational deposit amounts not fully covered by deposit
insurance
|
|
|
|
9.5.5. Non-operational deposits and called notice period deposits with
30 days or less to maturity
|
|
|
|
|
|
|
|
10. Unsecured debt securities issued
|
|
|
|
10.1. Domestic
|
|
|
|
10.2. Offshore
|
|
|
|
|
|
|
|
11. Secured funding
|
|
|
|
11.1. Amount received in transactions secured by HQLA1 with any
counterparty
|
|
|
|
11.1.1.
of which:
transactions involving eligible HQLA1 that meet all operational
requirements to be included in HQLA stock except for being encumbered
in the secured funding transactions reported under 11.1
|
|
|
|
11.1.2. Market value of HQLA1 collateral extended for transactions
reported under 11.1.1
|
|
|
|
11.2. Amount received in transactions secured by HQLA2A with any
counterparty
|
|
|
|
11.2.1.
of which:
transactions involving eligible HQLA2A that meet all operational
requirements to be included in HQLA stock except for being encumbered
in the secured funding transactions reported under 11.2
|
|
|
|
11.2.2. Market value of HQLA2A collateral extended for transactions
reported under 11.2.1
|
|
|
|
11.3. Amount received in transactions secured by RMBS HQLA2B with any
counterparty
|
|
|
|
11.3.1.
of which:
transactions involving eligible RMBS HQLA2B that meet all operational
requirements to be included in HQLA stock except for being encumbered
in the secured funding transactions reported under 11.3
|
|
|
|
11.3.2. Market value of RMBS HQLA2B collateral extended for
transactions reported under 11.3.1
|
|
|
|
11.4. Amount received in transactions secured by non-RMBS HQLA2B with
any counterparty
|
|
|
|
11.4.1.
of which:
transactions involving eligible non-RMBS HQLA2B that meet all
operational requirements to be included in HQLA stock except for being
encumbered in the secured funding transactions reported under 11.4
|
|
|
|
11.4.2. Market value of non-RMBS HQLA2B collateral extended for
transactions reported under 11.4.1
|
|
|
|
11.5. Amount received in transactions secured by eligible CLF
securities with any counterparty where the ADI has capacity within the
CLF
|
|
|
|
11.5.1. Market value less RBA margin of CLF securities collateral
extended for transactions reported under 11.5
|
|
|
|
11.6. Amount received in transactions secured by other assets,
ineligible CLF securities and eligible CLF securities where CLF
capacity has been reached
|
|
|
|
11.6.1. Where the counterparties are domestic sovereigns, MDBs or
domestic PSEs with a risk weight of 20 per cent or lower
|
|
|
|
11.6.2. All other counterparties
|
|
|
|
11.7. Amount received in transactions secured by all assets with
central banks in offshore jurisdictions
|
|
|
|
11.7.1.
of which:
transactions involving eligible HQLA1 that meet all operational
requirements to be included in HQLA stock except for being encumbered
in the secured funding transactions reported under 11.7
|
|
|
|
11.7.2. Market value of HQLA1 collateral extended for transactions
reported under 11.7.1
|
|
|
|
11.7.3.
of which:
transactions involving eligible HQLA2A that meet all operational
requirements to be included in HQLA stock except for being encumbered
in the secured funding transactions reported under 11.7
|
|
|
|
11.7.4. Market value of HQLA2A collateral extended for transactions
reported under 11.7.3
|
|
|
|
11.7.5.
of which:
transactions involving eligible RMBS HQLA2B that meet all operational
requirements to be included in HQLA stock except for being encumbered
in the secured funding transactions reported under 11.7
|
|
|
|
11.7.6. Market value of RMBS HQLA2B collateral extended for
transactions reported under 11.7.5
|
|
|
|
11.7.7.
of which:
transactions involving eligible non-RMBS HQLA2B that meet all
operational requirements to be included in HQLA stock except for being
encumbered in the secured funding transactions reported under 11.7
|
|
|
|
11.7.8. Market value of non-RMBS HQLA2B collateral extended for
transactions reported under 11.7.7
|
|
|
|
|
|
|
|
12. ABCP, ABS, covered bonds and other structured financing
instruments/facilities
|
|
|
|
12.1. Maturing secured funding transactions issued by the ADI itself
|
|
|
|
12.2. Loss of funding due to refinancing of maturing debt, maturing
facilities, embedded options and other potential loss of funding
|
|
|
|
|
|
|
|
13. Increased liquidity needs related to derivatives and other
transactions
|
|
|
|
13.1. Derivatives cash outflow
|
|
|
|
13.2. Due to a downgrade of 3 notches in the ADI's long-term credit
rating
|
|
|
|
13.3. Excess non-segregated collateral held by the ADI that could
contractually be called at any time by the counterparty
|
|
|
|
13.4. Contractually required collateral on transactions for which the
counterparty has not yet demanded the collateral be posted
|
|
|
|
13.5. Contracts that allow collateral substitution to non-HQLA without
the ADI's consent
|
|
|
|
13.6. Collateral outflows due to market valuation changes on
derivative transactions and other transactions
|
|
|
|
13.7. Valuation changes on posted non-HQLA1 collateral securing
derivatives and other transactions
|
|
|
|
|
|
|
|
14. Committed facilities
|
|
|
|
14.1. Retail customer
|
|
|
|
14.1.1. Committed credit/liquidity facilities
|
|
|
|
14.2. SME
|
|
|
|
14.2.1. Committed credit/liquidity facilities
|
|
|
|
14.3. Non-financial corporate
|
|
|
|
14.3.1. Committed credit facilities
|
|
|
|
14.3.2. Committed liquidity facilities
|
|
|
|
14.4. Sovereign, central bank, PSE and MDB
|
|
|
|
14.4.1. Committed credit facilities
|
|
|
|
14.4.2. Committed liquidity facilities
|
|
|
|
14.5. ADIs/Banks subject to prudential supervision
|
|
|
|
14.5.1. Committed credit/liquidity facilities
|
|
|
|
14.6. Other financial institutions
|
|
|
|
14.6.1. Committed credit facilities
|
|
|
|
14.6.2. Committed liquidity facilities
|
|
|
|
14.7. Other legal entities
|
|
|
|
14.7.1. Committed credit/liquidity facilities
|
|
|
|
|
|
|
|
15. Other contractual obligations to extend funds
|
|
|
|
15.1. Financial institution
|
|
|
|
15.2. Retail customer
|
|
|
|
15.3. SME
|
|
|
|
15.4. Non-financial corporate
|
|
|
|
15.5. Other entities
|
|
|
|
15.6. Total outflows from retail, SME, non-financial corporate and
other entities
|
|
|
|
15.7. Total roll-over of inflows from all counterparties except from
financial institutions
|
|
|
|
15.8. Total excess other contractual obligations outflows (excluding
financial institutions) after roll-over of inflows
|
|
|
|
|
|
|
|
16. Other contingent funding obligations
|
|
|
|
16.1. Uncommitted credit and liquidity facilities
|
|
|
|
16.2. Trade finance related obligations
|
|
|
|
16.3. Guarantees and letters of credit other than trade finance
related obligations
|
|
|
|
16.4. Buyback of the ADI's own short-term debt securities issued in
the Australian domestic market
|
|
|
|
16.5. Buyback of the ADI's own long-term debt securities issued in the
Australian domestic market
|
|
|
|
16.6. Buyback of debt securities issued through an affiliated dealer
or market maker
|
|
|
|
16.7. Obligations related to structured products and managed funds
|
|
|
|
16.8. Other non-contractual obligations
|
|
|
|
16.9. Other contractual cash outflows
|
|
|
|
|
|
|
|
17. Cash outflows due to collateral swaps
|
|
|
|
|
|
|
|
18. Total cash outflows
|
|
|
|
18.1.
of which:
cash
outflows due to intra-group entities
|
|
|
|
|
|
Section C: cash inflows
|
|
|
|
|
Amount
|
Weight
|
Weighted amount
|
|
(1)
|
(2)
|
(3)
|
19. Secured lending
|
|
|
|
19.1. Reverse repo and other secured lending where collateral is not
re-hypothecated
|
|
|
|
19.1.1. amount extended in transactions secured by HQLA1
|
|
|
|
19.1.1.1.
of which:
transactions involving eligible HQLA1
|
|
|
|
19.1.1.2. market value of received HQLA1 for transactions reported in
item 19.1.1.1
|
|
|
|
19.1.2. amount extended in transactions secured by HQLA2A
|
|
|
|
19.1.2.1.
of which:
transactions involving eligible HQLA2A
|
|
|
|
19.1.2.2. market value of received HQLA2A for transactions reported in
item 19.1.2.1
|
|
|
|
19.1.3. amount extended in transactions secured by RMBS HQLA2B
|
|
|
|
19.1.3.1.
of which:
transactions involving eligible RMBS HQLA2B
|
|
|
|
19.1.3.2. market value of received RMBS HQLA2B for transactions
reported in item 19.1.3.1
|
|
|
|
19.1.4. amount extended in transactions secured by non-RMBS HQLA2B
|
|
|
|
19.1.4.1.
of which:
transactions involving eligible non-RMBS HQLA2B
|
|
|
|
19.1.4.2. market value of received non-RMBS HQLA2B for transactions
reported in item 19.1.4.1
|
|
|
|
19.1.5. amount extended in transactions secured by eligible CLF
securities where the securities received are included in Section A
|
|
|
|
19.1.5.1. market value less RBA margin of received CLF securities for
transactions reported in item 19.1.5
|
|
|
|
19.1.6. amount extended in transactions secured by RBNZ eligible
securities
|
|
|
|
19.1.7. margin lending backed by other collateral
|
|
|
|
19.1.8. amount extended in transactions secured by other collateral
including ineligible CLF securities
|
|
|
|
19.2. Reverse repo and other secured lending where collateral is
re-hypothecated
|
|
|
|
19.2.1. amount extended in transactions secured by HQLA1
|
|
|
|
19.2.2. amount extended in transactions secured by HQLA2A
|
|
|
|
19.2.3. amount extended in transactions secured by RMBS HQLA2B
|
|
|
|
19.2.4. amount extended in transactions secured by non-RMBS HQLA2B
|
|
|
|
19.2.5. margin lending backed by non-HQLA1 or non-HQLA2
|
|
|
|
19.2.6. amount extended in transactions secured by other collateral
|
|
|
|
|
|
|
|
20. Other inflows by counterparty
|
|
|
|
20.1. Retail customer
|
|
|
|
20.2. SME
|
|
|
|
20.3. Non-financial corporate
|
|
|
|
20.4. Central bank
|
|
|
|
20.5. Financial institution
|
|
|
|
20.6. Other entities
|
|
|
|
20.7.
of which:
Intra-group (ADI/bank)
|
|
|
|
20.8.
of which:
Intra-group (financial institutions)
|
|
|
|
20.9.
of which:
Intra-group (other entities)
|
|
|
|
|
|
|
|
21. Other cash inflows
|
|
|
|
21.1. Derivatives cash inflows
|
|
|
|
21.2. Contractual inflows from CLF securities maturing <= 30 days
that are in excess of the available CLF amount
|
|
|
|
21.3. Contractual inflows from other securities maturing <= 30 days
|
|
|
|
21.4. Other contractual cash inflows
|
|
|
|
21.5. Amount of committed home office support
|
|
|
|
|
|
|
|
22. Cash inflows due to collateral swaps
|
|
|
|
|
|
|
|
23. Total cash inflows
|
|
|
|
23.1.
of which:
cash
inflows due from intra-group entities
|
|
|
|
|
|
Section D: cash outflows minus cash inflows
|
|
|
|
|
Amount
|
|
Weighted amount
|
|
(1)
|
|
(3)
|
24. Cash outflows minus cash inflows
|
|
|
|
|
|
Section E: calculation of the LCR
|
|
|
|
25. Total HQLA
|
|
|
|
26. RBNZ eligible securities plus ALA
|
|
|
|
27. Total cash outflows
|
|
|
|
28. Total cash inflows after applying the inflow cap
|
|
|
|
29. Net cash outflows
|
|
|
|
29.1. Net cash outflow overlay
|
|
|
|
30. LCR
|
|
|
|
31. Minimum LCR per liquidity management strategy
|
|
|
|
32. Lowest LCR during reporting period
|
|
|
|
33. Highest LCR during reporting period
|
|
|
|
34. Mean LCR during reporting period
|
|
|
|
|
|
|
|
|
|
|
|